Accounts Kimmel Wiley Plus questions and format Check the attached for 1-20 question Wendy, i see several blanks and missing answers. Please check th

Accounts Kimmel Wiley Plus questions and format
Check the attached for 1-20 question
Wendy, i see several blanks and missing answers. Please check the word document attached for concerns with questions
———————————————-
Hi Wendy, Why are the questions still blank?
Question 18
1. I need the condensed Income Statement Descriptions ? Example – what is 834000 for?
2. Return on Assets % is needed you have stated a number? Example – 5564 is the number you have provided
Question 15
Is Blank? Not resolved yet
Question 14
Why are the Balance sheet description Blank???
Quesion 11
Whey are the Income statement descriptions Blank??? Example what is 8999 for?

Question 6
Free cash flow is blank ??? please confirm

Don't use plagiarized sources. Get Your Custom Assignment on
Accounts Kimmel Wiley Plus questions and format Check the attached for 1-20 question Wendy, i see several blanks and missing answers. Please check th
From as Little as $13/Page

Question 4
Balance sheet descriptions are empty? what is 5899 for?

Question 1
Is empty not resolved yet?

Sheet1

Question 1

At January 1, 2017, Crane Company reported the following property, plant, and equipment accounts:

Accumulated depreciationbuildings $63,600,000

Accumulated depreciationequipment 53,350,000

Buildings 97,400,000

Equipment 150,600,000

Land 23,900,000

The company uses straight-line depreciation for buildings and equipment, its year-end is December 31, and it makes adjustments annually. The buildings are estimated to have a 40-year useful life and no salvage value; the equipment is estimated to have a 10-year useful life and no salvage value.

During 2017, the following selected transactions occurred:

Apr. 1 Purchased land for $4.70 million. Paid $1.175 million cash and issued a 3-year, 6% note payable for the balance. Interest on the note is payable annually each April 1.

May-01 Sold equipment for $220,000 cash. The equipment cost $4.08 million when originally purchased on January 1, 2009.

Jun-01 Sold land for $4.98 million. Received $870,000 cash and accepted a 3-year, 5% note for the balance. The land cost $1.60 million when purchased on June 1, 2011. Interest on the note is due annually each June 1.

Jul-01 Purchased equipment for $2.20 million cash.

Dec. 31 Retired equipment that cost $1 million when purchased on December 31, 2007. No proceeds were received.

Prepare a tabular summary that includes the property, plant, and equipment balances as of January 1, 2017.(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

Assets = Liabilities + Stockholders’ Equity

Retained Earnings

Cash + Notes Rec. + Interest Rec. + Land + Buildings – Accum. Depr. – Bldgs. + Equipment – Accum. Depr. – Equip. = Interest Payable + Notes Payable + Common Stock + Revenue – Expense – Dividend

Jan. 1 $ $ $ $ $ $ $ $ $ $ $ $ $ $

Record the above transactions in the tabular summary from part (a).(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

Assets = Liabilities + Stockholders’ Equity

Retained Earnings

Cash + Notes Rec. + Interest Rec. + Land + Buildings – Accum. Depr. – Bldgs. + Equipment – Accum. Depr. – Equip. = Interest Payable + Notes Payable + Common Stock + Revenue – Expense – Dividend

Jan. 1 $ $ $ $ $ $ $ $ $ $ $ $ $ $

Apr. 1

May-01

May-01

Jun-01

Jul-01

Dec. 31

Dec. 31

Record any adjustments required at December 31.(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

Assets = Liabilities + Stockholders’ Equity

Retained Earnings

Cash + Notes Rec. + InterestRec. + Land + Buildings – Accum. Depr. – Bldgs. + Equipment – Accum. Depr. – Equip. = Interest Payable + Notes Payable + Common Stock + Revenue – Expense – Dividend

Jan. 1 $ $ $ $ $ $ $ $ $ $ $ $ $ $

Apr. 1

May-01

May-01

Jun-01

Jul-01

Dec. 31

Dec. 31

Dec. 31 $ $ $ $

Dec. 31

Dec. 31

Dec. 31

Prepare the property, plant, and equipment section of the companys statement of financial position at December 31.(List Property, Plant and Equipment in order of Land, Buildings and Equipment.)

CRANE COMPANY

Statement of Financial Position (Partial)

$

$

:

:

$

Show Work is REQUIRED for this question: Open Show Work

javascript:void();

Sheet2

Question 2

On January 1, 2017, Sandhill Co.’s accounting records contained these liability accounts.

Accounts Payable $43,500

Sales Taxes Payable 7,100

Unearned Service Revenue 20,000

During January, the following selected transactions occurred.

Jan. 1 Borrowed $18,000in cash from Apex Bank on a 4-month,5%, $18,000note.

5 Sold merchandise for cash totaling $5,300, which includes6% sales taxes.

12 Performed services for customers who had made advance payments of $10,600. (Record Service Revenue.)

14 Paid state treasurers department for sales taxes collected in December 2016, $7,100.

20 Sold600units of a new product on credit at $46per unit, plus6% sales tax.

During January, the companys employees earned wages of $72,900. Withholdings related to these wages were $5,577for Social Security (FICA), $5,207for federal income tax, and $1,562for state income tax. The company owed no money related to these earnings for federal or state unemployment tax. Assume that wages earned during January will be paid during February. Wages or payroll tax expense have not been recorded as of January 31.

Prepare a tabular summary to record the January transactions and the adjustments on January 31 for the outstanding note payable and the salaries and wages expense and payroll tax expense.(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced. Round answers to 0 decimal places, e.g. 5,275.)

Assets = Liabilities + Stockholders Equity

Paid-in-Capital Retained Earnings

Cash + Accts. Rec. = Notes Pay. + Acct. Pay. + Salaries & Wages Pay. + Unearned Serv. Rev. + Sales Taxes Pay. + Interest Pay. + FICA Taxes Pay. + Fed. Inc. Taxes Pay. + St. Inc. Taxes Pay. + State Unemp. Taxes Pay. + Common Stock + Revenue – Expense – Dividend

Bal. $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Jan. 1

Jan. 5

Jan. 12

Jan. 14

Jan. 20

Adj.

Jan. 31

Jan. 31

Jan. 31

Bal.

Prepare the current liabilities section of the balance sheet at January 31, 2017. Assume no change in Accounts Payable.(Round answers to 0 decimal places, e.g. 5,275.)

SANDHILL CO.

Balance Sheet (Partial)

$

$

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet3

Question 3

Blue Spruce Warehouse distributes hardback books to retail stores and extends credit to all of its customers. During the month of June, the following merchandising transactions occurred.

Jun-01 Purchased books on account for $2,265 from Catlin Publishers.

3 Sold books on account to Garfunkel Bookstore for $1,000. The cost of the merchandise sold was $800.

6 Received $65 credit for books returned to Catlin Publishers.

9 Paid Catlin Publishers in full.

15 Received payment in full from Garfunkel Bookstore.

17 Sold books on account to Bell Tower for $1,000. The cost of the merchandise sold was $850.

20 Purchased books on account for $800 from Priceless Book Publishers.

24 Received payment in full from Bell Tower.

26 Paid Priceless Book Publishers in full.

28 Sold books on account to General Bookstore for $2,950. The cost of the merchandise sold was $830.

30 Granted General Bookstore $120 credit for books returned costing $60.

Prepare a tabular summary to record the transactions for the month of June for Blue Spruce Warehouse using a perpetual inventory system.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Assets = Liabilities + Stockholders’ Equity

Retained Earnings

Cash + Accts. Rec. + Inv. = Accts. Pay. + Common Stock + Rev. – Exp.

June 1 $ $ $ $ $ $ $

3

6

9

15

17

20

24

26

28

30

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet4

Question 4

Nona Curry started her own consulting firm, Larkspur, Inc., on May 1, 2017. The following transactions occurred during the month of May.

May-01 Stockholders invested ,150 cash in the business in exchange for common stock.

2 Paid $726 for office rent for the month.

3 Purchased $605 of supplies on account.

5 Paid $182 to advertise for the month in theCounty News.

9 Received $1,694 cash for services performed.

12 Paid $242 cash dividend.

15 Performed $5,082 of services on account.

17 Paid $3,025 for employee salaries.

20 Paid for the supplies purchased on account on May 3.

23 Received a cash payment of $1,452 for services performed on account on May 15.

26 Borrowed $6,050 from the bank on a note payable.

29 Purchased office equipment for $2,420 paying $242 in cash and the balance on account.

30 Paid $218 for utilities.

Show the effects of the above transactions on the accounting equation using the following format. Assume the note payable is to be repaid within the year.(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

LARKSPUR, INC.

Assets = Liabilities + Stockholders Equity

Date Cash + Accounts Receivable + Supplies + Equipment = Notes Payable + Accounts Payable + Common Stock + Retained Earnings

Revenues Expenses Dividends

May-01 $ $ $

May-02 Rent Expense

May-03

May-05 Advertising Expense

May-09 Service Revenue

May-12 Dividends

May-15 Service Revenue

May-17 Salaries and Wages Expense

May-20

May-23

May-26

May-29

May-30 Utilities Expense

$ $ $ $ = $ $ $ $ $ $

Prepare an income statement for the month of May 2017.

LARKSPUR, INC.

Income Statement

$

$

$

Prepare a retained earnings statement for the month of May 2017.

LARKSPUR, INC.

Retained Earnings Statement

$

:

:

$

Prepare a classified balance sheet at May 31, 2017.(List current assets in order of liquidity)

LARKSPUR, INC.

Balance Sheet

Assets

$

$

$

Liabilities and Stockholders’ Equity

$

$

$

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet5

Question 5

Ayayai Distribution markets CDs of numerous performing artists. At the beginning of March, Ayayai had in beginning inventory2,490 CDs with a unit cost of $7. During March, Ayayai made the following purchases of CDs.

Mar-05 1,910 @ $8 Mar-21 4,880 @ $10

Mar-13 3,760 @ $9 Mar-26 2,050 @ $11

During March12,560units were sold. Ayayai uses a periodic inventory system.

Determine the cost of goods available for sale.

The cost of goods available for sale $

Determine (1) the ending inventory and (2) the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO, and average-cost).(For calculation purposes, round average cost to 3 decimal places, e.g. 5.275. Round answers to 0 decimal places, e.g. 125.)

FIFO LIFO AVERAGE-COST

The ending inventory $ $ $

The cost of goods sold $ $ $

Which cost flow method results in (1) the highest inventory amount for the balance sheet and (2) the highest cost of goods sold for the income statement?

-1

produces the highest inventory amount.

-2

produces the highest cost of goods sold.

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet6

Question 6

The comparative statements of Oriole Company are presented here.

ORIOLE COMPANY

Income Statements

For the Years Ended December 31

2017 2016

Net sales $1,897,940 $1,757,900

Cost of goods sold 1,065,940 1,013,400

Gross profit 832,000 744,500

Selling and administrative expenses 507,400 486,400

Income from operations 324,600 258,100

Other expenses and losses

Interest expense 23,700 21,700

Income before income taxes 300,900 236,400

Income tax expense 93,700 74,700

Net income $207,200 $161,700

ORIOLE COMPANY

Balance Sheets

Dec-31

Assets 2017 2016

Current assets

Cash $60,100 $64,200

Debt investments (short-term) 74,000 50,000

Accounts receivable 125,200 110,200

Inventory 127,700 117,200

Total current assets 387,000 341,600

Plant assets (net) 659,000 530,300

Total assets $1,046,000 $871,900

Liabilities and Stockholders Equity

Current liabilities

Accounts payable $167,400 $152,800

Income taxes payable 45,200 43,700

Total current liabilities 212,600 196,500

Bonds payable 230,000 210,000

Total liabilities 442,600 406,500

Stockholders equity

Common stock ($5 par) 290,000 300,000

Retained earnings 313,400 165,400

Total stockholders equity 603,400 465,400

Total liabilities and stockholders equity $1,046,000 $871,900

All sales were on account. Net cash provided by operating activities for 2017 was $245,000. Capital expenditures were $136,000, and cash dividends were $59,200.

Compute the following ratios for 2017.(Round current ratio, earnings per share and asset turnover to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 2.5%. Use 365 days in calculation.)

(a) Earnings per share $

(b) Return on common stockholders equity %

(c) Return on assets %

(d) Current ratio :1

(e) Accounts receivable turnover times

(f) Average collection period days

(g) Inventory turnover times

(h) Days in inventory days

(i) Times interest earned times

(j) Asset turnover times

(k) Debt to assets ratio %

(l) Free cash flow $

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet7

Question 7

Skysong, Inc. was started on May 1. A summary of May transactions is presented below.

1 Stockholders invested $23,500cash in the business in exchange for common stock.

2 Purchased equipment for $4,000cash.

3 Paid $200cash for May office rent.

4 Paid $600cash for supplies.

5 Incurred $150of advertising costs in theBeacon Newson account.

6 Received $4,900in cash from customers for performing repair service.

7 Paid a $1,400 cash dividend.

8 Paid part-time employee salaries $1,200.

9 Paid utility bills $140.

10 Performed repair services worth $1,020 on account.

11 Collected cash of $110for services billed in transaction (10).

Prepare a tabular analysis of the transactions. Revenue is called Service Revenue.(If a transaction causes a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

SKYSONG, INC.

Assets Liabilities Stockholders’ Equity

Accounts Accounts Common Retained Earnings

Cash + Receivable + Supplies + Equipment = Payable + Stock +

Revenues Expenses Dividends

1 $ $ $ $ $ $ $ $ $

2

3 Rent expense

4

5 Advertising expense

6 Service revenue

7 Dividends

8 Salaries and wages expense

9 Utilities expense

10 Service revenue

11

$ $ $ $ = $ $ $ $ $

From an analysis of the Retained Earnings columns, compute the net income or net loss for May.

SKYSONG, INC.

Income Statement

$

$

$

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet8

Question 8

Ayayai Company manufactures backpacks. During 2017, Ayayai issued bonds at10% interest and used the cash proceeds to purchase treasury stock. The following financial information is available for Ayayai Company for the years 2017 and 2016.

2017 2016

Sales revenue $9,450,000 $9,450,000

Net income 2,352,000 2,625,000

Interest expense 550,000 154,000

Tax expense 703,500 787,500

Dividends paid on common stock 979,000 1,128,600

Dividends paid on preferred stock 330,000 330,000

Total assets (year-end) 15,225,000 17,718,750

Average total assets 17,256,250 19,539,300

Total liabilities (year-end) 6,600,000 3,300,000

Avg. total common stockholders equity 10,340,000 15,510,000

(a)

Use the information above to calculate the following ratios for both years:(Round answers to 1 decimal place, e.g. 12.5%.)

2017 2016

-1 Return on assets % %

-2 Return on common stockholders equity % %

-3 Payout ratio % %

-4 Debt to assets ratio % %

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet9

Question 9

The management of Windsor Inc. asks your help in determining the comparative effects of the FIFO and LIFO inventory cost flow methods. For 2017, the accounting records show these data.

Inventory, January 1 (10,970 units) $35,104

Cost of111,970 units purchased 401,230

Selling price of100,530 units sold 780,800

Operating expenses 116,630

Units purchased consisted of34,600units at $3.40on May 10;60,510units at $3.60on August 15; and16,860units at $3.90on November 20. Income taxes are29%.

(a)

Prepare comparative condensed income statements for 2017 under FIFO and LIFO.(Round answers to 0 decimal places, e.g. 5,125.)

Windsor Inc.

Condensed Income Statements

FIFO LIFO

$ $

:

$ $

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet10

Question 10

Bridgeport Corporation and Flint Corporation, two companies of roughly the same size, are both involved in the manufacture of shoe-tracing devices. Each company depreciates its plant assets using the straight-line approach. An investigation of their financial statements reveals the information shown below.

BridgeportCorp. FlintCorp.

Net income $171,720 $233,650

Sales revenue 858,600 934,600

Total assets (average) 3,240,000 2,289,770

Plant assets (average) 273,000 1,858,000

Intangible assets (goodwill) 321,100 0

(a)

For each company, calculate these values:(Round answers to 3 decimal places, e.g. 6.250% or 17.540.)

Bridgeport Corp. Flint Corp.

-1 Return on assets % %

-2 Profit margin % %

-3 Asset turnover times times

Show Work is REQUIRED for this question: Open Show Work

javascript:void();

Sheet11

Question 11

An inexperienced accountant prepared this condensed income statement for Cullumber Company, a retail firm that has been in business for a number of years.

CULLUMBER COMPANY

Income Statement

For the Year Ended December 31, 2017

Revenues

Net sales $1,088,000

Other revenues 28,160

1,116,160

Cost of goods sold 710,400

Gross profit 405,760

Operating expenses

Selling expenses 139,520

Administrative expenses 131,840

271,360

Net earnings $134,400

As an experienced, knowledgeable accountant, you review the statement and determine the following facts.

1 Net sales consist of sales $1,166,080, less freight-out on merchandise sold $42,240, and sales returns and allowances $35,840.

2 Other revenues consist of sales discounts $23,040 and rent revenue $5,120.

3 Selling expenses consist of salespersons salaries $102,400, depreciation on equipment $12,800, advertising $16,640, and sales commissions $7,680. The commissions represent commissions paid. At December 31, $3,840 of commissions have been earned by salespersons but have not been paid. All compensation should be recorded as Salaries and Wages Expense.

4 Administrative expenses consist of office salaries $60,160, dividends $23,040, utilities $15,360, interest expense $2,560, and rent expense $30,720, which includes prepayments totaling $7,680 for the first quarter of 2018.

Prepare a correct detailed multiple-step income statement. Assume a25% tax rate.(List other revenues before other expenses. Round answers to 0 decimal places, e.g. 5,125. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

CULLUMBER COMPANY

Income Statement

$

:

$

$

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet12

Question 12

The bank portion of the bank reconciliation for Crane Company at October 31, 2017, is as follows.

CRANE COMPANY

Bank Reconciliation

October 31, 2017

Cash balance per bank $12,587.90

Add: Deposits in transit 1,530.20

14,118.10

Less: Outstanding checks

Check Number Check Amount

2451 $1,260.40

2470 684.2

2471 844.5

2472 429.45

2474 1,050.00 4,268.55

Adjusted cash balance per bank $9,849.55

The adjusted cash balance per bank agreed with the cash balance per books at October 31. The November bank statement showed the following checks and deposits.

Bank Statement

Checks Deposits

Date Number Amount Date Amount

11-Jan 2470 $684.20 11-Jan $1,530.20

11-Feb 2471 844.5 11-Apr 1,211.60

11-May 2474 1,050.00 11-Aug 990.1

11-Apr 2475 1,640.70 Nov-13 2,575.00

11-Aug 2476 2,830.00 Nov-18 1,472.70

11-Oct 2477 600 Nov-21 2,945.00

Nov-15 2479 1,720.00 Nov-25 2,567.30

Nov-18 2480 1,330.00 Nov-28 1,650.00

Nov-27 2481 695.4 Nov-30 1,186.00

Nov-30 2483 575.5 Total 16,127.90

Nov-29 2486 940

Total $12,910.30

The cash records per books for November showed the following.

Cash Payments Journal Cash Receipts Journal

Date Number Amount Date Number Amount Date Amount

11-Jan 2475 $1,640.70 Nov-20 2483 $575.50 11-Mar $1,211.60

11-Feb 2476 2,830.00 Nov-22 2484 826.85 11-Jul 990.1

11-Feb 2477 600 Nov-23 2485 974.8 11-Dec 2,575.00

11-Apr 2478 538.2 Nov-24 2486 940 Nov-17 1,472.70

11-Aug 2479 1,702.00 Nov-29 2487 398 Nov-20 2,954.00

11-Oct 2480 1,330.00 Nov-30 2488 800 Nov-24 2,567.30

Nov-15 2481 695.4 Total $14,463.45 Nov-27 1,650.00

Nov-18 2482 612 Nov-29 1,186.00

Nov-30 1,524.00

Total $16,130.70

The bank statement contained two bank memoranda:

1 A credit of $2,402.00 for the collection for Crane Company of an electronic funds transfer.

2 A debit for the printing of additional company checks $87.65.

At November 30, the cash balance per books was $11,516.80and the cash balance per bank statement was $18,119.85. The bank did not make any errors, butCrane Company made two errors.

Using the steps in the reconciliation procedure, prepare a bank reconciliation at November 30, 2017.(List items that increase balance as per bank & books first. Round answers to 2 decimal places, e.g. 52.75.)

CRANE COMPANY

Bank Reconciliation

$

:

:

$

$

$

:

:

$

$

Prepare a tabular analysis for the adjustments based on the reconciliation. Include margin explanations for the changes in revenues and expenses. (Note: The correction of any errors pertaining to recording checks should be made to Accounts Payable. The correction of any errors relating to recording cash receipts should be made to Accounts Receivable.)(If a transaction results in a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced. Round answers to 2 decimal places, e.g. 52.75.)

Assets = Liabilities + Stockholders Equity

Cash Accts. Accts.

+ Rec. = Pay. + Rev. – Exp.

Nov. 30

30

30

30

Show Work is REQUIRED for this question: Open Show Work

javascript:void();

Sheet13

Question 13

Comparative financial statement data for Sunland Company and Pharoah Company, two competitors, appear below. All balance sheet data are as of December 31, 2017.

Sunland Company Pharoah Company

2017 2017

Net sales $2,520,000 $868,000

Cost of goods sold 1,645,000 476,000

Operating expenses 396,200 137,200

Interest expense 12,600 5,320

Income tax expense 119,000 50,400

Current assets 442,600 200,036

Plant assets (net) 744,800 195,619

Current liabilities 92,855 47,202

Long-term liabilities 151,900 56,958

Net cash provided by operating activities 193,200 50,400

Capital expenditures 126,000 28,000

Dividends paid on common stock 50,400 21,000

Weighted-average number of shares outstanding 80,000 50,000

(a)

Compute the net income and earnings per share for each company for 2017.(Round Earnings per share to 2 decimal places, e.g. $2.78.)

Net Income Earnings per share

Sunland Company $ $

Pharoah Company $ $

(b)

Compute working capital and the current ratios for each company for 2017.(Round current ratio to 1 decimal place, e.g. 0.7 : 1.)

Working Capital Current Ratios

Sunland Company $ :1

Pharoah Company $ :1

(c)

Compute the debt to assets ratio and the free cash flow for each company for 2017.(Round debt to assets to 1 decimal place, e.g. 78.9%. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Debt to Assets Free Cash Flow

Sunland Company $

%

Pharoah Company $

%

Show Work is REQUIRED for this question: Open Show Work

javascript:void();

Sheet14

Question 14

Novak Corp. was formed on January 1, 2017. At December 31, 2017, Miko Liu, the president and sole stockholder, decided to prepare a balance sheet, which appeared as follows.

Novak Corp.

Balance Sheet

December 31, 2017

Assets Liabilities and Stockholders Equity

Cash $29,600 Accounts payable $44,400

Accounts receivable 74,000 Notes payable 22,200

Inventory 53,280 Boat loan 32,560

Boat 35,520 Stockholders equity 94,720

Miko willingly admits that she is not an accountant by training. She is concerned that her balance sheet might not be correct. She has provided you with the following additional information.

1 The boat actually belongs to Miko, not to Novak Corp.. However, because she thinks she might take customers out on the boat occasionally, she decided to list it as an asset of the company. To be consistent, she also listed as a liability of the corporation her personal loan that she took out at the bank to buy the boat.

2 The inventory was originally purchased for $37,000, but due to a surge in demand Miko now thinks she could sell it for $53,280. She thought it would be best to record it at $53,280.

3 Included in the accounts receivable balance is $14,800 that Miko loaned to her brother 5 years ago. Miko included this in the receivables of Novak Corp. so she wouldnt forget that her brother owes her money.

(b)Provide a corrected balance sheet for Novak Corp.. (Hint:To get the balance sheet to balance, adjust stockholders equity.)(List assets in order of liquidity.)

Novak Corp.

Balance Sheet

Assets

$

$

Liabilities and Stockholders’ Equity

$

$

$

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet15

Question 15

You are provided with the following information for Skysong, Inc., effective as of its April 30, 2017, year-end.

Accounts payable $864

Accounts receivable 930

Accumulated depreciationequipment 670

Cash 1,390

Common stock 1,260

Cost of goods sold 1,090

Depreciation expense 305

Dividends 355

Equipment 2,540

Income tax expense 195

Income taxes payable 165

Insurance expense 240

Interest expense 430

Inventory 1,087

Land 3,220

Mortgage payable 3,620

Notes payable 181

Prepaid insurance 90

Retained earnings (beginning) 1,600

Salaries and wages expense 670

Salaries and wages payable 252

Sales revenue 5,220

Stock investments (short-term) 1,290

Prepare an income statement for Skysong, Inc. for the year ended April 30, 2017.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Skysong, Inc.

Income Statement

$

$

$

Prepare a retained earnings statement for Skysong, Inc. for the year ended April 30, 2017.(List items that increase retained earnings first.)

Skysong, Inc.

Retained Earnings Statement

$

:

:

$

Prepare a classified balance sheet for Skysong, Inc. as of April 30, 2017.(List current assets in order of liquidity.)

Skysong, Inc.

Balance Sheet

Assets

$

$

$

:

$

Liabilities and Stockholders’ Equity

$

$

$

Show Work is REQUIRED for this question: Open Show Work

javascript:void();

Sheet16

Question 16

Operating data for Pina Colada Corp. are presented below.

2017 2016

Sales revenue $850,900 $622,200

Cost of goods sold 527,000 414,200

Selling expenses 125,300 73,200

Administrative expenses 73,100 50,300

Income tax expense 37,100 23,000

Net income 88,400 61,500

Prepare a schedule showing a vertical analysis for 2017 and 2016.(Round percentages to 1 decimal place, e.g. 12.1%.)

PINA COLADA CORP.

Condensed Income Statement

2017 2016

Amount Percent Amount Percent

Sales $850,900 % $622,200 %

Cost of goods sold 527,000 % 414,200 %

Gross profit 323,900 % 208,000 %

Selling expenses 125,300 % 73,200 %

Administrative expenses 73,100 % 50,300 %

Total operating expenses 198,400 % 123,500 %

Income before income taxes 125,500 % 84,500 %

Income tax expense 37,100 % 23,000 %

Net income $88,400 % $61,500 %

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet17

Question 17

Marin Inc.s bank statement from Main Street Bank at August 31, 2017, gives the following information.

Balance, August 1 $18,580 Bank debit memorandum:

August deposits 71,180 Safety deposit box fee $90

Checks cleared in August 68,613 Service charge 115

Bank credit memorandum: Balance, August 31 21,052

Interest earned 110

A summary of the Cash account for August shows the following: balance, August 1, $18,880; receipts $74,180; disbursements $73,505; and balance, August 31, $19,555. Analysis reveals that the only reconciling items on the July 31 bank reconciliation were a deposit in transit for $4,865and outstanding checks of $4,565. In addition, you determine that there was an error involving a company check drawn in August: A check for $400to a creditor on account that cleared the bank in August was recorded for $40.

Determine deposits in transit.

Deposits in transit $

Determine outstanding checks. (Hint:You need to correct disbursements for the check error.)

Outstanding checks $

Prepare a bank reconciliation at August 31.(List items that increase balance as per bank & books first.)

MARIN INC.

Bank Reconciliation

$

:

:

$

$

:

:

$

$

Prepare a tabular analysis for the adjustments to be made by Marin Inc. at August 31. Include margin explanations for the changes in revenues and expenses.(If a transaction results in a decrease in Assets, Liabilities or Stockholders’ Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced.)

Assets = Liabilities + Stockholders Equity

Cash Accts.

= Pay. + Rev. – Exp.

Aug. 31

31

31

Show Work is REQUIRED for this question: Open Show Work

Question Attempts: 0 of 1 used SAVE FOR LATER SUBMIT ANSWER

javascript:void();
javascript:void(0);
javascript:void(0);

Sheet18

Question 18

Here are comparative statement data for Sandhill Company and Carla Vista Company, two competitors. All balance sheet data are as of December