Calculate relevant statistics describing the distribution of the returns of each of the
five companies over the 5-year period ending in December 2022, using monthly data.
Table 5.4 in the text may be used as a guide for which statistics should be calculated.
You should use diagrams and tables to present your results and ensure that you report
annualised figures over the entire 5-year period, and report results for each calendar
year of the period. Discuss and interpret your findings.
Commonwealth Bank of Australia (CBA)
CSL Ltd (CSL)
Harvey Norman Holdings Ltd (HVN)
Qantas Airways Ltd (QAN)
Woolworths Group Ltd (WOW)
This is a stock analysis of five companies. I’ve done the data part. My requirement is to make a report on five companies based on these data, and analyze some real events of these companies. The readers of this report are defined as people without much financial knowledge, so we hope to make it easy for the public to understand.
Sheet1
Date
CBA close price
CSL close price
HVN close price
QAN close price
WOW close price
CBA return
CSL return
HVN return
QAN return
WOW return
Market return
risk free rate
Entire 5-year horizon
12/1/17
80.339996
141.300003
4.003904
5.04
27.299999
CBA
CSL
HVN
QAN
WOW
Market
Rf
1/1/18
78.870003
146.419998
4.339963
5.27
26.950001
-0.0182971505
0.0362349249
0.0839328316
0.0456349206
-0.01282044
0.00564811
0.0014917
monthly return
0.0063840833
0.0135770457
0.0034765045
0.0088670607
0.0049396209
0.0141527231
0.00086902
2/1/18
76.389999
163.169998
3.850277
5.89
27.610001
-0.0314441981
0.1143969419
-0.1128318375
0.1176470588
0.024489795
0.006866484
0.001475
monthly standard deviation
0.0674172881
0.058310538
0.0771117856
0.1057879073
0.0550596531
0.0413478901
0.0008073468
3/1/18
72.309998
155.460007
3.543023
5.83
26.290001
-0.053410146
-0.0472512784
-0.0798004923
-0.0101867572
-0.0478087632
-0.020882697
0.0016083
annualized return
0.0793570026
0.1756585301
0.0425250525
0.1117504448
0.0609126544
0.1836964178
0.0104782276
4/1/18
71.82
170.360001
3.379794
5.77
27.860001
-0.006776352
0.0958445473
-0.0460705448
-0.0102915952
0.0597185219
0.053494918
0.0017167
annualized standard deviation
0.2335403365
0.2019936288
0.267123061
0.3664600606
0.1907322332
0.143233293
0.0027967313
5/1/18
69.300003
185.850006
3.456607
6.35
28.459999
-0.0350876775
0.0909251286
0.0227271248
0.1005199307
0.0215361801
0.027093569
0.0016333
6/1/18
72.870003
192.619995
3.18776
6.16
30.52
0.0515151493
0.0364271659
-0.0777777167
-0.0299212598
0.0723823286
0.029917886
0.001725
7/1/18
74.790001
196.610001
3.408599
6.72
30.09
0.0263482629
0.0207143916
0.0692771727
0.0909090909
-0.0140891219
0.014014219
0.0016833
CBA return
CSL return
HVN return
8/1/18
71.239998
227.309998
3.456607
6.43
28.299999
-0.0474662783
0.1561466703
0.0140843789
-0.0431547619
-0.0594882353
0.032024239
0.0016333
9/1/18
71.410004
201.110001
3.434307
5.9
28.08
0.0023863841
-0.115261085
-0.0064514132
-0.0824261275
-0.0077738165
-0.003838665
0.0016083
Mean
0.0063840833
Mean
0.0135770457
Mean
0.0034765045
10/1/18
69.230003
188
3.11234
5.47
28.43
-0.0305279496
-0.0651882101
-0.0937502093
-0.0728813559
0.0124643875
-0.062714198
0.0016083
Standard Error
0.0087035345
Standard Error
0.0075278581
Standard Error
0.0099550887
11/1/18
71.230003
177.399994
3.083071
5.96
28.92
0.0288892086
-0.0563830106
-0.0094041782
0.0895795247
0.0172353148
-0.034206097
0.0016167
Median
0.0039877377
Median
0.0158325411
Median
0.0117860225
12/1/18
72.389999
185.160004
3.083071
5.79
29.42
0.0162852162
0.0437430116
0
-0.0285234899
0.0172890733
0.013937093
0.0016833
Mode
ERROR:#N/A
Mode
ERROR:#N/A
Mode
ERROR:#N/A
1/1/19
69.910004
194.720001
3.287958
5.44
29.370001
-0.0342588069
0.0516310045
0.0664554919
-0.0604490501
-0.0016994901
0.059160272
0.001725
Standard Deviation
0.0674172881
Standard Deviation
0.058310538
Standard Deviation
0.0771117856
2/1/19
73.949997
193.759995
3.512359
5.73
28.67
0.0577884819
-0.0049301869
0.0682493511
0.0533088235
-0.0238338773
0.054487739
0.0016333
Sample Variance
0.0045450907
Sample Variance
0.0034001188
Sample Variance
0.0059462275
3/1/19
70.639999
194.940002
3.922134
5.66
30.4
-0.0447599477
0.0060900445
0.116666605
-0.0122164049
0.0603418207
0.013331443
0.001525
Kurtosis
2.5179453853
Kurtosis
-0.1017642241
Kurtosis
0.3824145723
4/1/19
74.519997
198.570007
4.068483
5.61
31.85
0.0549263598
0.0186211396
0.0373136155
-0.0088339223
0.0476973684
0.018649473
0.0014
Skewness
-0.5466770242
Skewness
0.0499203417
Skewness
-0.1515471386
5/1/19
78.510002
205.490005
4.058726
5.55
31.370001
0.0535427424
0.0348491603
-0.0023981912
-0.0106951872
-0.0150706122
0.019146302
0.0012833
Range
0.3982039929
Range
0.2714077553
Range
0.393023795
6/1/19
82.779999
215
3.970917
5.4
33.23
0.0543879365
0.0462795989
-0.0216346213
-0.027027027
0.0592922837
0.038260932
0.001075
Minimum
-0.2440694454
Minimum
-0.115261085
Minimum
-0.204851752
7/1/19
82.300003
229.619995
4.283127
5.71
35.619999
-0.0057984538
0.0679999767
0.0786241566
0.0574074074
0.0719229311
0.034552454
0.000925
Maximum
0.1541345475
Maximum
0.1561466703
Maximum
0.188172043
8/1/19
79.050003
240.869995
4.27337
6.11
37.77
-0.0394896705
0.0489939911
-0.0022780086
0.0700525394
0.0603593784
-0.019304664
0.0008167
Sum
0.383044996
Sum
0.8146227434
Sum
0.208590272
9/1/19
80.830002
233.690002
4.53
6.29
37.279999
0.0225173805
-0.029808582
0.0600533069
0.0294599018
-0.0129732857
0.020878208
0.0008167
Count
60
Count
60
Count
60
10/1/19
78.660004
256.029999
4.09
6.41
37.32
-0.0268464425
0.0955967171
-0.0971302428
0.0190779014
0.0010729882
0.011038907
0.0007333
QAN return
WOW return
11/1/19
80.82
283.480011
4.3
7.3
39.759998
0.027459902
0.1072140456
0.0513447433
0.1388455538
0.0653804394
0.048020712
0.0007583
Market return
12/1/19
79.900002
275.76001
4.07
7.11
36.16
-0.0113832962
-0.0272329642
-0.0534883721
-0.0260273973
-0.0905432138
-0.007319021
0.00075
Mean
0.0088670607
Mean
0.0049396209
1/1/20
85.260002
312.049988
4.23
6.41
41.84
0.0670838531
0.1315998574
0.0393120393
-0.0984528833
0.157079646
0.041597422
0.0007417
Standard Error
0.0136571601
Standard Error
0.0071081707
Mean
0.0141527231
2/1/20
81.779999
309.440002
3.71
5.53
38.799999
-0.0408163608
-0.0083639997
-0.1229314421
-0.1372854914
-0.0726577677
-0.083556042
0.0007417
Median
-0.0100340901
Median
0.0168788295
Standard Error
0.0053379897
3/1/20
61.82
296.679993
2.95
3.23
35.099998
-0.2440694454
-0.0412358096
-0.204851752
-0.4159132007
-0.095360853
-0.132020799
0.0004417
Mode
ERROR:#N/A
Mode
ERROR:#N/A
Median
0.018840211
4/1/20
62.689999
309.440002
2.78
3.86
35.75
0.0140730993
0.0430093343
-0.0576271186
0.1950464396
0.0185185766
0.125584428
0.0001417
Standard Deviation
0.1057879073
Standard Deviation
0.0550596531
Mode
ERROR:#N/A
5/1/20
63.75
276.220001
3.26
3.99
35.34
0.0169086141
-0.1073552249
0.1726618705
0.0336787565
-0.0114685315
0.049368707
0.0000833
Sample Variance
0.0111910813
Sample Variance
0.0030315654
Standard Deviation
0.0413478901
6/1/20
69.419998
287
3.54
3.78
37.279999
0.0889411451
0.0390268589
0.0858895706
-0.0526315789
0.0548952745
0.018793234
0.0000833
Kurtosis
3.8446764543
Kurtosis
-0.3005567983
Sample Variance
0.001709648
7/1/20
71.199997
270.100006
3.72
3.23
38.68
0.025641012
-0.0588849965
0.0508474576
-0.1455026455
0.0375536759
0.018887188
0.0000833
Skewness
-0.6478387544
Skewness
-0.0976319382
Kurtosis
2.5493036525
8/1/20
68.279999
286.01001
4.42
3.94
39.869999
-0.0410112096
0.0589041231
0.188172043
0.2198142415
0.0307652275
0.050607964
0.0000833
Range
0.6999227473
Range
0.2573132529
Skewness
-0.7380048135
9/1/20
63.610001
287
4.53
4.05
36.43
-0.0683948165
0.0034613823
0.0248868778
0.0279187817
-0.0862803884
-0.014451933
0.000075
Minimum
-0.4159132007
Minimum
-0.1002336069
Range
0.257605227
10/1/20
69.019997
287.559998
4.44
4.19
38.16
0.0850494563
0.0019512125
-0.0198675497
0.0345679012
0.0474883338
0.006764349
0.0000583
Maximum
0.2840095465
Maximum
0.157079646
Minimum
-0.132020799
11/1/20
79.07
297.380005
4.61
5.38
36.98
0.1456100179
0.0341494195
0.0382882883
0.2840095465
-0.0309224319
0.082418639
0.0000167
Sum
0.5320236443
Sum
0.2963772558
Maximum
0.125584428
12/1/20
82.110001
283.179993
4.69
4.85
39.310001
0.0384469584
-0.0477503926
0.0173535792
-0.0985130112
0.0630070579
0.030171599
0.0000167
Count
60
Count
60
Sum
0.849163385
1/1/21
83.510002
271.720001
5.34
4.5
40.860001
0.0170503104
-0.0404689324
0.1385927505
-0.0721649485
0.0394301694
0.004029623
0.0000083
Count
60
2/1/21
81.559998
262.589996
5.24
5
39.400002
-0.0233505443
-0.0336007838
-0.0187265918
0.1111111111
-0.0357317417
0.020781594
0.0000083
3/1/21
86.099998
264.649994
5.73
5.09
40.869999
0.0556645428
0.0078449219
0.0935114504
0.018
0.0373095666
0.013533005
0.000025
4/1/21
89.040001
271.160004
5.27
4.95
39.299999
0.0341463771
0.0245985647
-0.0802792321
-0.0275049116
-0.0384144859
0.046080531
0.0000333
5/1/21
99.720001
290.209991
5.32
4.71
41.619999
0.1199460903
0.0702536758
0.009487666
-0.0484848485
0.0590330804
0.015546972
0.0000333
6/1/21
99.870003
285.190002
5.48
4.66
38.130001
0.0015042318
-0.0172977815
0.030075188
-0.0106157113
-0.0838538703
0.025728583
0.000025
7/1/21
99.650002
288.910004
5.67
4.59
38.759998
-0.0022028737
0.0130439425
0.0346715328
-0.0150214592
0.0165223442
0.026021735
0.0000167
8/1/21
100.120003
311.940002
5.38
5.09
41.75
0.0047165177
0.0797133975
-0.0511463845
0.1089324619
0.0771414384
0.015986587
0.0000083
9/1/21
104.330002
293.399994
5.03
5.67
39.349998
0.0420495293
-0.0594345319
-0.0650557621
0.1139489194
-0.0574850778
-0.013284813
0.0000083
10/1/21
104.68
300.48999
4.96
5.35
38.080002
0.0033547205
0.0241649494
-0.013916501
-0.0564373898
-0.03227436
0.003963987
0.0000333
11/1/21
93.18
306.790009
5.07
5.06
40.82
-0.1098586167
0.0209658199
0.0221774194
-0.0542056075
0.0719537252
0.024484383
0.0000333
12/1/21
101
290.720001
4.94
5.01
38.009998
0.0839235888
-0.0523811321
-0.0256410256
-0.0098814229
-0.0688388535
0.027894621
0.00005
1/1/22
93.739998
260.350006
4.91
4.78
34.419998
-0.0718812079
-0.1044647595
-0.0060728745
-0.0459081836
-0.0944488342
-0.042436514
0.0000583
2/1/22
93.459999
259.980011
5.25
5.07
35.490002
-0.0029869747
-0.0014211446
0.0692464358
0.0606694561
0.0310866956
0.020376716
0.0000583
3/1/22
105.769997
268.149994
5.35
5.21
37.259998
0.1317140823
0.0314254275
0.019047619
0.0276134122
0.0498730882
0.071465929
0.0001417
4/1/22
103.879997
273.299988
5.09
5.6
38.509998
-0.0178689615
0.0192056465
-0.0485981308
0.0748560461
0.0335480426
-0.003750407
0.0003417
5/1/22
104.360001
271.829987
4.38
5.51
34.650002
0.0046207549
-0.0053787086
-0.1394891945
-0.0160714286
-0.1002336069
-0.016052239
0.0008333
6/1/22
90.379997
269.059998
3.71
4.47
35.599998
-0.1339594085
-0.0101901524
-0.1529680365
-0.1887477314
0.0274169104
-0.064532986
0.0013333
7/1/22
100.769997
289.839996
4.14
4.56
37.52
0.1149590656
0.0772318373
0.115902965
0.0201342282
0.0539326435
0.045359398
0.001725
8/1/22
97.470001
293.540009
4.23
5.32
36.09
-0.0327478029
0.0127657088
0.0217391304
0.1666666667
-0.0381130064
0.031052961
0.001925
9/1/22
90.699997
285.019989
4.04
5.02
33.950001
-0.0694573092
-0.0290250724
-0.0449172577
-0.0563909774
-0.0592961762
-0.045120922
0.0023
10/1/22
104.68
280.480011
4.16
5.84
33.02
0.1541345475
-0.0159286302
0.0297029703
0.1633466135
-0.027393254
0.035070981
0.0024583
11/1/22
107.860001
300.109985
4.25
6.24
34.470001
0.0303783053
0.0699870694
0.0216346154
0.0684931507
0.0439128104
0.086921542
0.00255
12/1/22
102.599998
287.76001
4.13
6.01
33.560001
-0.0487669474
-0.0411514965
-0.0282352941
-0.0368589744
-0.0263997671
-0.026380256
0.0026417
Sheet2
Date
CBA return
CBA return +1
CSL return
CSL return +1
HVN return
HVN return +1
QAN return
QAN return +1
WOW return
WOW return +1
Market return
CBA excess return
CBA excess return +1
CSL excess return
CSL excess return +1
HVN excess return
HVN excess return +1
QAN excess return
QAN excess return +1
WOW excess return
WOW excess return +1
Jan 2018- Dec 2018
CBA
CLS
HVN
QAN
WOW
12/1/17
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
1/1/18
-0.0182971505
0.9817028495
0.0362349249
1.0362349249
0.0839328316
1.0839328316
0.0456349206
1.0456349206
-0.01282044
0.98717956
0.00564811
-0.0197888505
0.9802111495
0.0347432249
1.0347432249
0.0824411316
1.0824411316
0.0441432206
1.0441432206
-0.01431214
0.98568786
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
2/1/18
-0.0314441981
0.9685558019
0.1143969419
1.1143969419
-0.1128318375
0.8871681625
0.1176470588
1.1176470588
0.024489795
1.024489795
0.006866484
-0.0329191981
0.9670808019
0.1129219419
1.1129219419
-0.1143068375
0.8856931625
0.1161720588
1.1161720588
0.023014795
1.023014795
mean (monthly)
-0.0081321276
-0.0086456945
-0.0097557276
-0.0102689448
0.0258624332
0.0227835888
0.0242388332
0.0211551824
-0.0196720737
-0.0215431999
-0.0212956737
-0.0231696699
0.0139087648
0.0116275985
0.0122851648
0.0099986935
0.0069279354
0.0062517989
0.0053043354
0.0046279887
3/1/18
-0.053410146
0.946589854
-0.0472512784
0.9527487216
-0.0798004923
0.9201995077
-0.0101867572
0.9898132428
-0.0478087632
0.9521912368
-0.020882697
-0.055018446
0.944981554
-0.0488595784
0.9511404216
-0.0814087923
0.9185912077
-0.0117950572
0.9882049428
-0.0494170632
0.9505829368
mean (annualised)
-0.0933370287
-0.0989544112
-0.1109870863
-0.1165003737
0.358530885
0.3104033975
0.3329530499
0.2855854507
-0.2121265
-0.2299837858
-0.2276429817
-0.2452039313
0.1802840236
0.1488095238
0.1578024577
0.1268075391
0.0863772857
0.0776557171
0.0655422271
0.0569715066
4/1/18
-0.006776352
0.993223648
0.0958445473
1.0958445473
-0.0460705448
0.9539294552
-0.0102915952
0.9897084048
0.0597185219
1.0597185219
0.053494918
-0.008493052
0.991506948
0.0941278473
1.0941278473
-0.0477872448
0.9522127552
-0.0120082952
0.9879917048
0.0580018219
1.0580018219
standard deviation(monthly)
0.0334367618
0.0334367618
0.0333974831
0.0333974831
0.0824755648
0.0824755648
0.0824745481
0.0824745481
0.0633211328
0.0633211328
0.0633199859
0.0633199859
0.0712752617
0.0712752617
0.071302465
0.071302465
0.0384852526
0.0384852526
0.0384585941
0.0384585941
5/1/18
-0.0350876775
0.9649123225
0.0909251286
1.0909251286
0.0227271248
1.0227271248
0.1005199307
1.1005199307
0.0215361801
1.0215361801
0.027093569
-0.0367209775
0.9632790225
0.0892918286
1.0892918286
0.0210938248
1.0210938248
0.0988866307
1.0988866307
0.0199028801
1.0199028801
standard deviation(annualised)
0.1158283404
0.1158283404
0.1156922753
0.1156922753
0.2857037374
0.2857037374
0.2857002154
0.2857002154
0.2193508385
0.2193508385
0.2193468656
0.2193468656
0.2469047493
0.2469047493
0.2469989842
0.2469989842
0.1333168256
0.1333168256
0.133224478
0.133224478
6/1/18
0.0515151493
1.0515151493
0.0364271659
1.0364271659
-0.0777777167
0.9222222833
-0.0299212598
0.9700787402
0.0723823286
1.0723823286
0.029917886
0.0497901493
1.0497901493
0.0347021659
1.0347021659
-0.0795027167
0.9204972833
-0.0316462598
0.9683537402
0.0706573286
1.0706573286
sharp ratio
-0.9593301375
-1.0069848952
1.1653930658
0.9995983038
-1.0378219039
-1.1178820846
0.6388789745
0.5133929578
0.4919683538
0.4276354278
7/1/18
0.0263482629
1.0263482629
0.0207143916
1.0207143916
0.0692771727
1.0692771727
0.0909090909
1.0909090909
-0.0140891219
0.9859108781
0.014014219
0.0246649629
1.0246649629
0.0190310916
1.0190310916
0.0675938727
1.0675938727
0.0892257909
1.0892257909
-0.0157724219
0.9842275781
8/1/18
-0.0474662783
0.9525337217
0.1561466703
1.1561466703
0.0140843789
1.0140843789
-0.0431547619
0.9568452381
-0.0594882353
0.9405117647
0.032024239
-0.0490995783
0.9509004217
0.1545133703
1.1545133703
0.0124510789
1.0124510789
-0.0447880619
0.9552119381
-0.0611215353
0.9388784647
9/1/18
0.0023863841
1.0023863841
-0.115261085
0.884738915
-0.0064514132
0.9935485868
-0.0824261275
0.9175738725
-0.0077738165
0.9922261835
-0.003838665
0.0007780841
1.0007780841
-0.116869385
0.883130615
-0.0080597132
0.9919402868
-0.0840344275
0.9159655725
-0.0093821165
0.9906178835
10/1/18
-0.0305279496
0.9694720504
-0.0651882101
0.9348117899
-0.0937502093
0.9062497907
-0.0728813559
0.9271186441
0.0124643875
1.0124643875
-0.062714198
-0.0321362496
0.9678637504
-0.0667965101
0.9332034899
-0.0953585093
0.9046414907
-0.0744896559
0.9255103441
0.0108560875
1.0108560875
11/1/18
0.0288892086
1.0288892086
-0.0563830106
0.9436169894
-0.0094041782
0.9905958218
0.0895795247
1.0895795247
0.0172353148
1.0172353148
-0.034206097
0.0272725086
1.0272725086
-0.0579997106
0.9420002894
-0.0110208782
0.9889791218
0.0879628247
1.0879628247
0.0156186148
1.0156186148
12/1/18
0.0162852162
1.0162852162
0.0437430116
1.0437430116
0
1
-0.0285234899
0.9714765101
0.0172890733
1.0172890733
0.013937093
0.0146019162
1.0146019162
0.0420597116
1.0420597116
-0.0016833
0.9983167
-0.0302067899
0.9697932101
0.0156057733
1.0156057733
Jan 2019- Dec 2019
CBA
CLS
HVN
QAN
WOW
1/1/19
-0.0342588069
0.9657411931
0.0516310045
1.0516310045
0.0664554919
1.0664554919
-0.0604490501
0.9395509499
-0.0016994901
0.9983005099
0.059160272
-0.0359838069
0.9640161931
0.0499060045
1.0499060045
0.0647304919
1.0647304919
-0.0621740501
0.9378259499
-0.0034244901
0.9965755099
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
2/1/19
0.0577884819
1.0577884819
-0.0049301869
0.9950698131
0.0682493511
1.0682493511
0.0533088235
1.0533088235
-0.0238338773
0.9761661227
0.054487739
0.0561551819
1.0561551819
-0.0065634869
0.9934365131
0.0666160511
1.0666160511
0.0516755235
1.0516755235
-0.0254671773
0.9745328227
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
3/1/19
-0.0447599477
0.9552400523
0.0060900445
1.0060900445
0.116666605
1.116666605
-0.0122164049
0.9877835951
0.0603418207
1.0603418207
0.013331443
-0.0462849477
0.9537150523
0.0045650445
1.0045650445
0.115141605
1.115141605
-0.0137414049
0.9862585951
0.0588168207
1.0588168207
mean (monthly)
0.0090071821
0.0082595672
0.0078870488
0.0071402468
0.0346086621
0.0337495703
0.0334885288
0.0326252106
0.0251481529
0.0234129472
0.0240280195
0.0223025502
0.0185752616
0.017261449
0.0174551282
0.016131213
0.0184955609
0.0173384983
0.0173754276
0.0162174203
4/1/19
0.0549263598
1.0549263598
0.0186211396
1.0186211396
0.0373136155
1.0373136155
-0.0088339223
0.9911660777
0.0476973684
1.0476973684
0.018649473
0.0535263598
1.0535263598
0.0172211396
1.0172211396
0.0359136155
1.0359136155
-0.0102339223
0.9897660777
0.0462973684
1.0462973684
mean (annualised)
0.1136047909
0.1037436539
0.0988600267
0.0891292369
0.5042267994
0.4893065675
0.4847998888
0.4699842617
0.3472233522
0.3201123166
0.3296645186
0.3030267458
0.2471465497
0.2279792746
0.2307877949
0.2117066854
0.245976025
0.2290958532
0.2296313528
0.2129408571
5/1/19
0.0535427424
1.0535427424
0.0348491603
1.0348491603
-0.0023981912
0.9976018088
-0.0106951872
0.9893048128
-0.0150706122
0.9849293878
0.019146302
0.0522594424
1.0522594424
0.0335658603
1.0335658603
-0.0036814912
0.9963185088
-0.0119784872
0.9880215128
-0.0163539122
0.9836460878
standard deviation(monthly)
0.0405522099
0.0405522099
0.0405014264
0.0405014264
0.0440508301
0.0440508301
0.0441447945
0.0441447945
0.0615609688
0.0615609688
0.0613559047
0.0613559047
0.0546209203
0.0546209203
0.0547992216
0.0547992216
0.0500754709
0.0500754709
0.0500761179
0.0500761179
6/1/19
0.0543879365
1.0543879365
0.0462795989
1.0462795989
-0.0216346213
0.9783653787
-0.027027027
0.972972973
0.0592922837
1.0592922837
0.038260932
0.0533129365
1.0533129365
0.0452045989
1.0452045989
-0.0227096213
0.9772903787
-0.028102027
0.971897973
0.0582172837
1.0582172837
standard deviation(annualised)
0.1404769759
0.1404769759
0.1403010566
0.1403010566
0.1525965518
0.1525965518
0.1529220539
0.1529220539
0.2132534515
0.2132534515
0.2125430886
0.2125430886
0.1892124181
0.1892124181
0.189830072
0.189830072
0.1734665198
0.1734665198
0.1734687608
0.1734687608
7/1/19
-0.0057984538
0.9942015462
0.0679999767
1.0679999767
0.0786241566
1.0786241566
0.0574074074
1.0574074074
0.0719229311
1.0719229311
0.034552454
-0.0067234538
0.9932765462
0.0670749767
1.0670749767
0.0776991566
1.0776991566
0.0564824074
1.0564824074
0.0709979311
1.0709979311
sharp ratio
0.7046278134
0.6352713167
3.1702418081
3.0733582868
1.5510479348
1.4257191231
1.2157599293
1.1152431388
1.3237619941
1.227545848
8/1/19
-0.0394896705
0.9605103295
0.0489939911
1.0489939911
-0.0022780086
0.9977219914
0.0700525394
1.0700525394
0.0603593784
1.0603593784
-0.019304664
-0.0403063705
0.9596936295
0.0481772911
1.0481772911
-0.0030947086
0.9969052914
0.0692358394
1.0692358394
0.0595426784
1.0595426784
9/1/19
0.0225173805
1.0225173805
-0.029808582
0.970191418
0.0600533069
1.0600533069
0.0294599018
1.0294599018
-0.0129732857
0.9870267143
0.020878208
0.0217006805
1.0217006805
-0.030625282
0.969374718
0.0592366069
1.0592366069
0.0286432018
1.0286432018
-0.0137899857
0.9862100143
10/1/19
-0.0268464425
0.9731535575
0.0955967171
1.0955967171
-0.0971302428
0.9028697572
0.0190779014
1.0190779014
0.0010729882
1.0010729882
0.011038907
-0.0275797425
0.9724202575
0.0948634171
1.0948634171
-0.0978635428
0.9021364572
0.0183446014
1.0183446014
0.0003396882
1.0003396882
11/1/19
0.027459902
1.027459902
0.1072140456
1.1072140456
0.0513447433
1.0513447433
0.1388455538
1.1388455538
0.0653804394
1.0653804394
0.048020712
0.026701602
1.026701602
0.1064557456
1.1064557456
0.0505864433
1.0505864433
0.1380872538
1.1380872538
0.0646221394
1.0646221394
12/1/19
-0.0113832962
0.9886167038
-0.0272329642
0.9727670358
-0.0534883721
0.9465116279
-0.0260273973
0.9739726027
-0.0905432138
0.9094567862
-0.007319021
-0.0121332962
0.9878667038
-0.0279829642
0.9720170358
-0.0542383721
0.9457616279
-0.0267773973
0.9732226027
-0.0912932138
0.9087067862
1/1/20
0.0670838531
1.0670838531
0.1315998574
1.1315998574
0.0393120393
1.0393120393
-0.0984528833
0.9015471167
0.157079646
1.157079646
0.041597422
0.0663421531
1.0663421531
0.1308581574
1.1308581574
0.0385703393
1.0385703393
-0.0991945833
0.9008054167
0.156337946
1.156337946
Jan 2020- Dec 2020
CBA
CLS
HVN
QAN
WOW
2/1/20
-0.0408163608
0.9591836392
-0.0083639997
0.9916360003
-0.1229314421
0.8770685579
-0.1372854914
0.8627145086
-0.0726577677
0.9273422323
-0.083556042
-0.0415580608
0.9584419392
-0.0091056997
0.9908943003
-0.1236731421
0.8763268579
-0.1380271914
0.8619728086
-0.0733994677
0.9266005323
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
3/1/20
-0.2440694454
0.7559305546
-0.0412358096
0.9587641904
-0.204851752
0.795148248
-0.4159132007
0.5840867993
-0.095360853
0.904639147
-0.132020799
-0.2445111454
0.7554888546
-0.0416775096
0.9583224904
-0.205293452
0.794706548
-0.4163549007
0.5836450993
-0.095802553
0.904197447
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
4/1/20
0.0140730993
1.0140730993
0.0430093343
1.0430093343
-0.0576271186
0.9423728814
0.1950464396
1.1950464396
0.0185185766
1.0185185766
0.125584428
0.0139313993
1.0139313993
0.0428676343
1.0428676343
-0.0577688186
0.9422311814
0.1949047396
1.1949047396
0.0183768766
1.0183768766
mean (monthly)
0.007288527
0.0013204848
0.0070746353
0.0020520559
0.0040426471
0.0022150959
0.0038287554
0.0020056662
0.017677822
0.0118858809
0.0174639303
0.0116558515
-0.0127719287
-0.0313742471
-0.0129858203
-0.0316206805
0.0093848183
0.0069847327
0.0091709266
0.0067696056
5/1/20
0.0169086141
1.0169086141
-0.1073552249
0.8926447751
0.1726618705
1.1726618705
0.0336787565
1.0336787565
-0.0114685315
0.9885314685
0.049368707
0.0168253141
1.0168253141
-0.1074385249
0.8925614751
0.1725785705
1.1725785705
0.0335954565
1.0335954565
-0.0115518315
0.9884481685
mean (annualised)
0.0910550115
0.0159614081
0.0882781084
0.0249045023
0.0496050707
0.0269073931
0.0469250381
0.0243352751
0.2340243283
0.1523341523
0.2309155729
0.1491945937
-0.1429425197
-0.317862166
-0.1451681351
-0.3199418116
0.1186165001
0.0871128595
0.1157753546
0.0843291888
6/1/20
0.0889411451
1.0889411451
0.0390268589
1.0390268589
0.0858895706
1.0858895706
-0.0526315789
0.9473684211
0.0548952745
1.0548952745
0.018793234
0.0888578451
1.0888578451
0.0389435589
1.0389435589
0.0858062706
1.0858062706
-0.0527148789
0.9472851211
0.0548119745
1.0548119745
standard deviation(monthly)
0.100192637
0.100192637
0.0633819645
0.0633819645
0.0633819645
0.0633819645
0.0632915926
0.0632915926
0.111256123
0.111256123
0.1113895267
0.1113895267
0.1914879562
0.1914879562
0.1916240283
0.1916240283
0.0729010713
0.0729010713
0.0728951218
0.0728951218
7/1/20
0.025641012
1.025641012
-0.0588849965
0.9411150035
0.0508474576
1.0508474576
-0.1455026455
0.8544973545
0.0375536759
1.0375536759
0.018887188
0.025557712
1.025557712
-0.0589682965
0.9410317035
0.0507641576
1.0507641576
-0.1455859455
0.8544140545
0.0374703759
1.0374703759
standard deviation(annualised)
0.3470774757
0.3470774757
0.2195615656
0.2195615656
0.2195615656
0.2195615656
0.2192485081
0.2192485081
0.3854025152
0.3854025152
0.3858646394
0.3858646394
0.6633337383
0.6633337383
0.6638051059
0.6638051059
0.2525367188
0.2525367188
0.2525161092
0.2525161092
8/1/20
-0.0410112096
0.9589887904
0.0589041231
1.0589041231
0.188172043
1.188172043
0.2198142415
1.2198142415
0.0307652275
1.0307652275
0.050607964
-0.0410945096
0.9589054904
0.0588208231
1.0588208231
0.188088743
1.188088743
0.2197309415
1.2197309415
0.0306819275
1.0306819275
sharp ratio
0.4020653987
0.1134283326
0.2140267156
0.1109940283
0.5984367298
0.3866500801
-0.2186908985
-0.4819815466
0.4584870052
0.3339556793
9/1/20
-0.0683948165
0.9316051835
0.0034613823
1.0034613823
0.0248868778
1.0248868778
0.0279187817
1.0279187817
-0.0862803884
0.9137196116
-0.014451933
-0.0684698165
0.9315301835
0.0033863823
1.0033863823
0.0248118778
1.0248118778
0.0278437817
1.0278437817
-0.0863553884
0.9136446116
10/1/20
0.0850494563
1.0850494563
0.0019512125
1.0019512125
-0.0198675497
0.9801324503
0.0345679012
1.0345679012
0.0474883338
1.0474883338
0.006764349
0.0849911563
1.0849911563
0.0018929125
1.0018929125
-0.0199258497
0.9800741503
0.0345096012
1.0345096012
0.0474300338
1.0474300338
11/1/20
0.1456100179
1.1456100179
0.0341494195
1.0341494195
0.0382882883
1.0382882883
0.2840095465
1.2840095465
-0.0309224319
0.9690775681
0.082418639
0.1455933179
1.1455933179
0.0341327195
1.0341327195
0.0382715883
1.0382715883
0.2839928465
1.2839928465
-0.0309391319
0.9690608681
12/1/20
0.0384469584
1.0384469584
-0.0477503926
0.9522496074
0.0173535792
1.0173535792
-0.0985130112
0.9014869888
0.0630070579
1.0630070579
0.030171599
0.0384302584
1.0384302584
-0.0477670926
0.9522329074
0.0173368792
1.0173368792
-0.0985297112
0.9014702888
0.0629903579
1.0629903579
1/1/21
0.0170503104
1.0170503104
-0.0404689324
0.9595310676
0.1385927505
1.1385927505
-0.0721649485
0.9278350515
0.0394301694
1.0394301694
0.004029623
0.0170420104
1.0170420104
-0.0404772324
0.9595227676
0.1385844505
1.1385844505
-0.0721732485
0.9278267515
0.0394218694
1.0394218694
2/1/21
-0.0233505443
0.9766494557
-0.0336007838
0.9663992162
-0.0187265918
0.9812734082
0.1111111111
1.1111111111
-0.0357317417
0.9642682583
0.020781594
-0.0233588443
0.9766411557
-0.0336090838
0.9663909162
-0.0187348918
0.9812651082
0.1111028111
1.1111028111
-0.0357400417
0.9642599583
Jan 2021- Dec 2021
CBA
CLS
HVN
QAN
WOW
3/1/21
0.0556645428
1.0556645428
0.0078449219
1.0078449219
0.0935114504
1.0935114504
0.018
1.018
0.0373095666
1.0373095666
0.013533005
0.0556395428
1.0556395428
0.0078199219
1.0078199219
0.0934864504
1.0934864504
0.017975
1.017975
0.0372845666
1.0372845666
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
Raw returns
Excess return
4/1/21
0.0341463771
1.0341463771
0.0245985647
1.0245985647
-0.0802792321
0.9197207679
-0.0275049116
0.9724950884
-0.0384144859
0.9615855141
0.046080531
0.0341130771
1.0341130771
0.0245652647
1.0245652647
-0.0803125321
0.9196874679
-0.0275382116
0.9724617884
-0.0384477859
0.9615522141
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
Arithmetic
Geometric
5/1/21
0.1199460903
1.1199460903
0.0702536758
1.0702536758
0.009487666
1.009487666
-0.0484848485
0.9515151515
0.0590330804
1.0590330804
0.015546972
0.1199127903
1.1199127903
0.0702203758
1.0702203758
0.009454366
1.009454366
-0.0485181485
0.9514818515
0.0589997804
1.0589997804
mean (monthly)
0.0189119895
0.0174047862
0.0188883978
0.0173813072
0.0031168425
0.002192224
0.0030932508
0.0021686732
0.0061458758
0.0043371072
0.0061222842
0.0043133794
0.0048063494
0.0027084287
0.0047827578
0.0026843327
-0.0012673387
-0.0027985546
-0.0012909304
-0.0028223353
6/1/21
0.0015042318
1.0015042318
-0.0172977815
0.9827022185
0.030075188
1.030075188
-0.0106157113
0.9893842887
-0.0838538703
0.9161461297
0.025728583
0.0014792318
1.0014792318
-0.0173227815
0.9826772185
0.030050188
1.030050188
-0.0106407113
0.9893592887
-0.0838788703
0.9161211297
mean (annualised)
0.2521030435
0.2300572253
0.2517551967
0.2297166305
0.038049989
0.0266262031
0.037757068
0.0263367414
0.0762952324
0.0533049041
0.0759924334
0.0530063271
0.059225552
0.0329896907
0.0589271582
0.0326918457
-0.0151025057
-0.033070541
-0.0153816478
-0.03334721
7/1/21
-0.0022028737
0.9977971263
0.0130439425
1.0130439425
0.0346715328
1.0346715328
-0.0150214592
0.9849785408
0.0165223442
1.0165223442
0.026021735
-0.0022195737
0.9977804263
0.0130272425
1.0130272425
0.0346548328
1.0346548328
-0.0150381592
0.9849618408
0.0165056442
1.0165056442
standard deviation(monthly)
0.0573002017
0.0573002017
0.0451016249
0.0451016249
0.0451016249
0.0451016249
0.0451002259
0.0451002259
0.0637340658
0.0637340658
0.0637360715
0.0637360715
0.0688328621
0.0688328621
0.0688407381
0.0688407381
0.0577473799
0.0577473799
0.0577501664
0.0577501664
8/1/21
0.0047165177
1.0047165177
0.0797133975
1.0797133975
-0.0511463845
0.9488536155
0.1089324619
1.1089324619
0.0771414384
1.0771414384
0.015986587
0.0047082177
1.0047082177
0.0797050975
1.0797050975
-0.0511546845
0.9488453155
0.1089241619
1.1089241619
0.0771331384
1.0771331384
standard deviation(annualised)
0.1984937211
0.1984937211
0.1562366115
0.1562366115
0.1562366115
0.1562366115
0.1562317655
0.1562317655
0.2207812803
0.2207812803
0.2207882282
0.2207882282
0.2384440288
0.2384440288
0.238471312
0.238471312
0.2000427918
0.2000427918
0.2000524447
0.2000524447
9/1/21
0.0420495293
1.0420495293
-0.0594345319
0.9405654681
-0.0650557621
0.9349442379
0.1139489194
1.1139489194
-0.0574850778
0.9425149222
-0.013284813
0.0420412293
1.0420412293
-0.0594428319
0.9405571681
-0.0650640621
0.9349359379
0.1139406194
1.1139406194
-0.0574933778
0.9425066222
sharp ratio
1.6113713314
1.4703124206
0.2416734389
0.1685748175
0.3441869797
0.2400776866
0.2471037614
0.137089218
-0.0768880769
-0.1666923395
10/1/21
0.0033547205
1.0033547205
0.0241649494
1.0241649494
-0.013916501
0.986083499
-0.0564373898
0.9435626102
-0.03227436
0.96772564
0.003963987
0.0033214205
1.0033214205
0.0241316494
1.0241316494
-0.013949801
0.986050199
-0.0564706898
0.9435293102
-0.03230766
0.96769234
11/1/21
-0.1098586167
0.8901413833
0.0209658199
1.0209658199
0.0221774194
1.0221774194
-0.0542056075
0.9457943925
0.0719537252
1.0719537252
0.024484383
-0.1098919167
0.8901080833
0.0209325199
1.0209325199
0.0221441194
1.0221441194
-0.0542389075
0.9457610925
0.0719204252
1.0719204252
12/1/21
0.0839235888
1.0839235888
-0.0523811321
0.9476188679
-0.0256410256
0.9743589744
-0.0098814229
0.9901185771
-0.0688388535
0.9311611465
0.027894621
0.0838735888
1.0838735888
-0.0524311321
0.9475688679
-0.0256910256
0.9743089744
-0.0099314229
0.9900685771
-0.0688888535
0.9311111465
1/1/22
-0.0718812079
0.9281187921
-0.1044647595
0.8955352405
-0.0060728745
0.9939271255
-0.0459081836
0.9540918164
-0.0944488342
0.9055511658
-0.042436514
-0.0719395079
0.9280604921
-0.1045230595
0.8954769405
-0.0061311